Ligue Légendaire de Hockey Ultime

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 443 749 $
Pro Players Total Average Salaries	75 443 749 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Ryan Johansen	8 000 000 $ (3)
Josh Norris	7 950 000 $ (8)
Elias Pettersson	7 350 000 $ (2)
Josh Morrissey	6 250 000 $ (6)
Matt Dumba	6 000 000 $ (1)
Nate Schmidt	5 950 000 $ (3)
Travis Konecny	5 500 000 $ (3)
Jesper Bratt	5 450 000 $ (1)
Matt Murray	4 687 500 $ (2)
Jake Oettinger	4 000 000 $ (3)
Jake Bean	2 333 333 $ (2)
Jesper Fast	2 000 000 $ (1)
Jordan Martinook	1 800 000 $ (2)
Eric Robinson	1 600 000 $ (2)
Conor Sheary	1 500 000 $ (1)
Jordan Oesterle	1 350 000 $ (1)
Ryan Donato	1 200 000 $ (1)
Nathan Smith	883 750 $ (1)
Cam York	880 833 $ (1)
Taylor Raddysh	758 333 $ (2)
Total Pro Players	20
Salary Commitment
Year 1 : 75 443 749 $
Year 2 : 56 179 166 $
Year 3 : 37 650 000 $
Year 4 : 14 200 000 $
Salary Average Commitment
Year 1 : 75 443 749 $
Year 2 : 56 179 166 $
Year 3 : 37 650 000 $
Year 4 : 14 200 000 $
Salary Cap with 1 Way Contract
Year 1 : 75 443 749 $
Year 2 : 56 179 166 $
Year 3 : 37 650 000 $
Year 4 : 14 200 000 $

Farm Players Salaries
Bobby Brink	92 500 $ (2)
Connor Zary	86 333 $ (3)
Kole Lind	85 000 $ (1)
Dakota Joshua	82 500 $ (2)
Jordan Gross	76 250 $ (2)
Jack Ahcan	75 000 $ (1)
Total Farm Players	6
Salary Commitment
Year 1 : 497 583 $
Year 2 : 337 583 $
Year 3 : 86 333 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 497 583 $
Year 2 : 337 583 $
Year 3 : 86 333 $
Year 4 : 0 $

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 449 167 $
Pro Players Total Average Salaries	61 449 166 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Erik Karlsson	11 500 000 $ (5)
Tyler Seguin	9 850 000 $ (5)
Igor Shesterkin	5 666 667 $ (3)
Shayne Gostisbehere	4 500 000 $ (1)
Jonathan Bernier	4 125 000 $ (1)
Jake Gardiner	4 050 000 $ (1)
Miles Wood	3 200 000 $ (1)
Justin Schultz	3 000 000 $ (2)
Max Domi	3 000 000 $ (1)
Adam Boqvist	2 600 000 $ (3)
Filip Zadina	1 825 000 $ (3)
Nicolas Deslauriers	1 750 000 $ (4)
Markus Nutivaara	1 500 000 $ (1)
Tobias Bjornfot	894 167 $ (1)
Marco Rossi	863 333 $ (3)
Urho Vaakanainen	850 000 $ (2)
Brett Leason	775 000 $ (2)
Matt Luff	750 000 $ (1)
Fabian Zetterlund	750 000 $ (1)
Ryan Murray	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 61 449 167 $
Year 2 : 38 680 000 $
Year 3 : 34 055 000 $
Year 4 : 23 100 000 $
Salary Average Commitment
Year 1 : 61 449 166 $
Year 2 : 38 679 999 $
Year 3 : 34 054 999 $
Year 4 : 23 100 000 $
Salary Cap with 1 Way Contract
Year 1 : 61 449 166 $
Year 2 : 38 679 999 $
Year 3 : 34 054 999 $
Year 4 : 23 100 000 $

Farm Players Salaries
Andrew Ladd	550 000 $ (1)
Justus Annunen	88 083 $ (1)
Ville Heinola	86 333 $ (2)
Valtteri Puustinen	84 250 $ (1)
Declan Chisholm	81 500 $ (1)
Egor Zamula	75 667 $ (1)
Klim Kostin	75 000 $ (1)
Alex Belzile	75 000 $ (1)
Total Farm Players	8
Salary Commitment
Year 1 : 1 115 833 $
Year 2 : 86 333 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 115 833 $
Year 2 : 86 333 $
Year 3 : 0 $
Year 4 : 0 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 829 167 $
Pro Players Total Average Salaries	72 829 167 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(2 550 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	11 950 000 $
Projected Bank Account	11 950 000 $

Pro Players Salaries
Aaron Ekblad	7 500 000 $ (3)
Brock Nelson	6 000 000 $ (3)
Pavel Buchnevich	5 800 000 $ (3)
Jonathan Quick	5 800 000 $ (1)
Andrew Copp	5 625 000 $ (5)
Shea Theodore	5 200 000 $ (3)
Cal Petersen	5 000 000 $ (3)
Tony DeAngelo	5 000 000 $ (2)
Lawson Crouse	4 300 000 $ (5)
Barclay Goodrow	3 641 667 $ (5)
Connor Brown	3 600 000 $ (1)
Nicholas Paul	3 150 000 $ (7)
Dmitry Orlov	2 550 000 $ (1)
Dante Fabbro	2 400 000 $ (1)
Luke Glendening	1 500 000 $ (1)
Austin Watson	1 500 000 $ (1)
Tyler Motte	1 350 000 $ (1)
Christian Fischer	1 125 000 $ (1)
David Krejci	1 000 000 $ (1)
Andrew Peeke	787 500 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 72 829 167 $
Year 2 : 51 216 667 $
Year 3 : 46 216 667 $
Year 4 : 16 716 667 $
Salary Average Commitment
Year 1 : 72 829 167 $
Year 2 : 51 216 667 $
Year 3 : 46 216 667 $
Year 4 : 16 716 667 $
Salary Cap with 1 Way Contract
Year 1 : 72 829 167 $
Year 2 : 51 216 667 $
Year 3 : 46 216 667 $
Year 4 : 16 716 667 $

Farm Players Salaries
William Carrier	140 000 $ (2)
Kieffer Bellows	120 000 $ (1)
Serron Noel	89 417 $ (1)
Alex Steeves	83 417 $ (2)
Mike Hardman	80 000 $ (2)
Julien Gauthier	80 000 $ (1)
Vladislav Kolyachonok	78 917 $ (2)
Chris Wideman	76 250 $ (2)
Sasha Chmelevski	0 $ (1)
Alexander Chmelevski	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 1 : 748 001 $
Year 2 : 375 167 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 706 292 $
Year 2 : 416 875 $
Year 3 : 0 $
Year 4 : 0 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 775 000 $
Pro Players Total Average Salaries	76 775 000 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Seth Jones	9 500 000 $ (8)
Mathew Barzal	7 000 000 $ (1)
Ryan Pulock	6 150 000 $ (8)
Valeri Nichushkin	6 125 000 $ (8)
Jonathan Huberdeau	5 900 000 $ (1)
Blake Coleman	4 900 000 $ (5)
Anthony Cirelli	4 800 000 $ (9)
Josh Manson	4 500 000 $ (4)
Artturi Lehkonen	4 500 000 $ (5)
Alexander Kerfoot	3 500 000 $ (1)
Alexandar Georgiev	3 400 000 $ (3)
Artem Zub	2 500 000 $ (1)
Vladislav Namestnikov	2 500 000 $ (1)
Dmitry Kulikov	2 250 000 $ (1)
Ethan Bear	2 200 000 $ (1)
Tyson Jost	2 000 000 $ (1)
Pavel Francouz	2 000 000 $ (2)
Troy Terry	1 450 000 $ (1)
Cal Foote	850 000 $ (1)
Logan Brown	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 76 775 000 $
Year 2 : 47 325 000 $
Year 3 : 45 325 000 $
Year 4 : 41 925 000 $
Salary Average Commitment
Year 1 : 76 775 000 $
Year 2 : 45 875 000 $
Year 3 : 43 875 000 $
Year 4 : 40 475 000 $
Salary Cap with 1 Way Contract
Year 1 : 76 775 000 $
Year 2 : 45 875 000 $
Year 3 : 43 875 000 $
Year 4 : 40 475 000 $

Farm Players Salaries
Andreas Johnsson	340 000 $ (1)
Joel Kiviranta	105 000 $ (1)
Sampo Ranta	92 500 $ (1)
Martin Kaut	86 333 $ (1)
Hunter Skinner	85 083 $ (2)
Jean-Luc Foudy	84 750 $ (3)
Mikhail Maltsev	80 000 $ (1)
Libor Hajek	80 000 $ (1)
Jonas Johansson	75 000 $ (1)
Nick Pastujov	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 1 : 1 028 666 $
Year 2 : 169 833 $
Year 3 : 84 750 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 028 666 $
Year 2 : 169 833 $
Year 3 : 84 750 $
Year 4 : 0 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 722 500 $
Pro Players Total Average Salaries	66 722 500 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Aleksander Barkov	10 000 000 $ (7)
Alex DeBrincat	6 400 000 $ (1)
Kris Letang	6 100 000 $ (6)
Philipp Grubauer	5 900 000 $ (5)
Drake Batherson	4 975 000 $ (5)
Tyler Bertuzzi	4 750 000 $ (1)
David Perron	4 750 000 $ (2)
Dylan Strome	3 500 000 $ (1)
Marco Scandella	3 275 000 $ (2)
Luke Kunin	2 750 000 $ (2)
Anton Forsberg	2 750 000 $ (3)
Alexander Romanov	2 500 000 $ (3)
Jeremy Lauzon	2 000 000 $ (4)
Yakov Trenin	1 700 000 $ (2)
Eeli Tolvanen	1 450 000 $ (2)
Pierre-Edouard Bellemare	1 000 000 $ (1)
Gustav Lindstrom	850 000 $ (1)
Robert Hagg	800 000 $ (1)
Mark Giordano	800 000 $ (2)
Kevin Labanc	472 500 $ (2)
Total Pro Players	20
Salary Commitment
Year 1 : 66 722 500 $
Year 2 : 49 422 500 $
Year 3 : 34 225 000 $
Year 4 : 28 975 000 $
Salary Average Commitment
Year 1 : 66 722 500 $
Year 2 : 49 422 500 $
Year 3 : 34 225 000 $
Year 4 : 28 975 000 $
Salary Cap with 1 Way Contract
Year 1 : 66 722 500 $
Year 2 : 49 422 500 $
Year 3 : 34 225 000 $
Year 4 : 28 975 000 $

Farm Players Salaries
Sam Steel	250 000 $ (3)
Kevin Rooney	130 000 $ (2)
Scott Wedgewood	100 000 $ (2)
Nick Seeler	77 500 $ (2)
Jay Beagle	0 $ (1)
Total Farm Players	5
Salary Commitment
Year 1 : 557 500 $
Year 2 : 557 500 $
Year 3 : 250 000 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 557 500 $
Year 2 : 557 500 $
Year 3 : 250 000 $
Year 4 : 0 $

Caroline Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 599 166 $
Pro Players Total Average Salaries	65 599 166 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Adam Fox	9 500 000 $ (7)
Blake Wheeler	8 250 000 $ (2)
Mark Scheifele	6 125 000 $ (2)
Mats Zuccarello	6 000 000 $ (2)
Teuvo Teravainen	5 400 000 $ (2)
Brent Burns	5 280 000 $ (3)
Jack Campbell	5 000 000 $ (5)
Brenden Dillon	3 900 000 $ (2)
Joel Edmundson	3 500 000 $ (2)
Philippe Myers	2 550 000 $ (1)
Casey Mittelstadt	2 500 000 $ (2)
Tomas Nosek	1 750 000 $ (1)
Darren Helm	1 250 000 $ (1)
Jon Merrill	1 200 000 $ (3)
Brian Elliott	900 000 $ (1)
Matt Boldy	880 833 $ (1)
Alex Alexeyev	863 333 $ (1)
Anthony Angello	750 000 $ (1)
Kirby Dach	0 $ (1)
Evan Rodrigues	0 $ (1)
Sonny Milano	0 $ (1)
Total Pro Players	21
Salary Commitment
Year 1 : 65 599 166 $
Year 2 : 56 655 000 $
Year 3 : 20 980 000 $
Year 4 : 14 500 000 $
Salary Average Commitment
Year 1 : 65 599 166 $
Year 2 : 56 655 000 $
Year 3 : 20 980 000 $
Year 4 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 1 : 65 599 166 $
Year 2 : 56 655 000 $
Year 3 : 20 980 000 $
Year 4 : 14 500 000 $

Farm Players Salaries
Nick Cousins	110 000 $ (2)
David Rittich	90 000 $ (1)
A.J. Greer	76 250 $ (2)
Boris Katchouk	75 833 $ (2)
Alex Stalock	75 000 $ (1)
Scott Perunovich	75 000 $ (1)
Matthew Phillips	75 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 1 : 577 083 $
Year 2 : 262 083 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 577 083 $
Year 2 : 262 083 $
Year 3 : 0 $
Year 4 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 552 500 $
Pro Players Total Average Salaries	80 552 500 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Sean Couturier	7 750 000 $ (8)
James van Riemsdyk	7 000 000 $ (1)
Justin Faulk	6 500 000 $ (5)
Tyler Myers	6 000 000 $ (2)
Rasmus Dahlin	6 000 000 $ (2)
Jacob Markstrom	6 000 000 $ (4)
Adrian Kempe	5 500 000 $ (4)
Tom Wilson	5 166 666 $ (2)
Mikael Granlund	5 000 000 $ (3)
Ilya Mikheyev	4 750 000 $ (4)
Brandon Carlo	4 100 000 $ (5)
Nino Niederreiter	4 000 000 $ (2)
Paul Byron	3 400 000 $ (1)
Ryan Graves	3 166 667 $ (1)
Phil Kessel	1 500 000 $ (1)
Thomas Greiss	1 250 000 $ (1)
Morgan Barron	925 000 $ (1)
Oliver Wahlstrom	894 167 $ (1)
Luke Schenn	850 000 $ (1)
Tanner Jeannot	800 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 80 552 500 $
Year 2 : 60 766 666 $
Year 3 : 39 600 000 $
Year 4 : 34 600 000 $
Salary Average Commitment
Year 1 : 80 552 500 $
Year 2 : 60 766 666 $
Year 3 : 39 600 000 $
Year 4 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 1 : 80 552 500 $
Year 2 : 60 766 666 $
Year 3 : 39 600 000 $
Year 4 : 34 600 000 $

Farm Players Salaries
Jaroslav Halak	150 000 $ (1)
Timothy Liljegren	140 000 $ (2)
Robert Bortuzzo	95 000 $ (2)
Jonatan Berggren	92 500 $ (2)
Jakob Pelletier	86 333 $ (1)
Tyson Foerster	86 333 $ (3)
Philipp Kurashev	75 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 1 : 725 166 $
Year 2 : 413 833 $
Year 3 : 86 333 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 725 166 $
Year 2 : 413 833 $
Year 3 : 86 333 $
Year 4 : 0 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ball Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 536 666 $
Pro Players Total Average Salaries	70 104 999 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Ryan O'Reilly	7 500 000 $ (1)
Nazem Kadri	7 000 000 $ (7)
Ivan Provorov	6 750 000 $ (3)
Dylan Larkin	6 100 000 $ (1)
Anthony Mantha	5 700 000 $ (2)
Joe Pavelski	5 500 000 $ (1)
Darcy Kuemper	5 250 000 $ (5)
Jakub Vrana	5 250 000 $ (2)
Tyson Barrie	4 500 000 $ (2)
Nick Foligno	3 800 000 $ (1)
Warren Foegele	2 750 000 $ (2)
Brett Kulak	2 750 000 $ (4)
Cal Clutterbuck	1 750 000 $ (2)
Sam Montembeault	1 000 000 $ (2)
Wayne Simmonds	900 000 $ (1)
Moritz Seider	863 333 $ (2)
Gianni Fairbrother	848 333 $ (2)
Pierre-Olivier Joseph	825 000 $ (2)
Ryan Dzingel	750 000 $ (1)
Madison Bowey	750 000 $ (1)
Evgeny Svechnikov	0 $ (1)
Total Pro Players	21
Salary Commitment
Year 1 : 70 536 666 $
Year 2 : 44 373 333 $
Year 3 : 21 750 000 $
Year 4 : 15 000 000 $
Salary Average Commitment
Year 1 : 70 104 999 $
Year 2 : 44 804 999 $
Year 3 : 21 750 000 $
Year 4 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 1 : 70 104 999 $
Year 2 : 44 804 999 $
Year 3 : 21 750 000 $
Year 4 : 15 000 000 $

Farm Players Salaries
Ross Johnston	110 000 $ (4)
Nicolas Aube-Kubel	100 000 $ (1)
Raphael Lavoie	87 000 $ (1)
Ryan Suzuki	86 333 $ (2)
Rafael Harvey-Pinard	82 500 $ (1)
Total Farm Players	5
Salary Commitment
Year 1 : 465 833 $
Year 2 : 196 333 $
Year 3 : 110 000 $
Year 4 : 110 000 $
Salary Average Commitment
Year 1 : 465 833 $
Year 2 : 196 333 $
Year 3 : 110 000 $
Year 4 : 110 000 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 573 583 $
Pro Players Total Average Salaries	74 573 583 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Auston Matthews	11 640 250 $ (2)
Zach Werenski	9 583 333 $ (6)
Adam Pelech	5 750 000 $ (7)
Robin Lehner	5 000 000 $ (3)
Linus Ullmark	5 000 000 $ (3)
Evgenii Dadonov	5 000 000 $ (1)
Erik Gudbranson	4 000 000 $ (4)
Adam Larsson	4 000 000 $ (3)
Boone Jenner	3 750 000 $ (4)
David Savard	3 500 000 $ (3)
Brandon Tanev	3 500 000 $ (3)
Jesse Puljujarvi	3 000 000 $ (1)
Carl Hagelin	2 750 000 $ (1)
Ondrej Kase	1 500 000 $ (1)
Paul Stastny	1 500 000 $ (1)
Josh Brown	1 275 000 $ (2)
Logan O'Connor	1 050 000 $ (3)
Jack Johnson	950 000 $ (1)
Alexis Lafreniere	925 000 $ (1)
Josh Archibald	900 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 74 573 583 $
Year 2 : 58 048 583 $
Year 3 : 45 133 333 $
Year 4 : 23 083 333 $
Salary Average Commitment
Year 1 : 74 573 583 $
Year 2 : 58 048 583 $
Year 3 : 45 133 333 $
Year 4 : 23 083 333 $
Salary Cap with 1 Way Contract
Year 1 : 74 573 583 $
Year 2 : 58 048 583 $
Year 3 : 45 133 333 $
Year 4 : 23 083 333 $

Farm Players Salaries
Chris Driedger	350 000 $ (2)
Pat Maroon	100 000 $ (2)
Jarred Tinordi	90 000 $ (2)
Quinton Byfield	89 417 $ (2)
Aliaksei Protas	88 833 $ (2)
Andre Lee	88 375 $ (2)
Philip Broberg	86 333 $ (2)
Kaedan Korczak	78 917 $ (2)
Zdeno Chara	0 $ (1)
Zach Aston-Reese	0 $ (1)
Tyler Pitlick	0 $ (1)
Tyler Bozak	0 $ (1)
Roman Polak	0 $ (1)
Total Farm Players	13
Salary Commitment
Year 1 : 971 875 $
Year 2 : 871 875 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 921 875 $
Year 2 : 921 875 $
Year 3 : 0 $
Year 4 : 0 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 846 366 $
Pro Players Total Average Salaries	77 846 366 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Jakub Voracek	8 250 000 $ (2)
Jack Hughes	8 000 000 $ (8)
Nico Hischier	7 250 000 $ (5)
William Nylander	6 962 366 $ (2)
John Gibson	6 400 000 $ (5)
Brad Marchand	6 125 000 $ (3)
Rasmus Ristolainen	5 100 000 $ (5)
Alex Wennberg	4 500 000 $ (2)
Sam Bennett	4 425 000 $ (3)
Brett Pesce	4 050 000 $ (2)
Carter Hart	3 979 000 $ (2)
J.T. Compher	3 500 000 $ (1)
Trevor Moore	1 875 000 $ (1)
Brandon Hagel	1 500 000 $ (2)
Michael Rasmussen	1 460 000 $ (2)
Jonas Siegenthaler	1 125 000 $ (6)
Mark Borowiecki	900 000 $ (1)
Logan Stanley	900 000 $ (1)
Kevin Bahl	795 000 $ (1)
Zach Parise	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 77 846 366 $
Year 2 : 71 401 366 $
Year 3 : 40 700 000 $
Year 4 : 30 150 000 $
Salary Average Commitment
Year 1 : 77 846 366 $
Year 2 : 69 126 366 $
Year 3 : 38 425 000 $
Year 4 : 27 875 000 $
Salary Cap with 1 Way Contract
Year 1 : 77 846 366 $
Year 2 : 69 126 366 $
Year 3 : 38 425 000 $
Year 4 : 27 875 000 $

Farm Players Salaries
Eric Comrie	180 000 $ (2)
Jake Walman	105 000 $ (1)
Nikita Okhotyuk	92 500 $ (4)
Jesper Boqvist	87 413 $ (1)
Ty Smith	86 333 $ (1)
Mattias Norlinder	85 917 $ (2)
Simon Benoit	75 000 $ (1)
Nikita Okhotiuk	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 1 : 712 162 $
Year 2 : 178 417 $
Year 3 : 92 500 $
Year 4 : 92 500 $
Salary Average Commitment
Year 1 : 622 162 $
Year 2 : 268 417 $
Year 3 : 92 500 $
Year 4 : 92 500 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 932 798 $
Pro Players Total Average Salaries	70 932 797 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Jamie Benn	9 500 000 $ (3)
Matthew Tkachuk	9 500 000 $ (8)
Nicklas Backstrom	9 200 000 $ (3)
Brady Tkachuk	8 205 714 $ (8)
Matt Duchene	8 000 000 $ (4)
John Klingberg	7 000 000 $ (1)
Jordan Binnington	6 000 000 $ (5)
Andreas Athanasiou	3 000 000 $ (1)
Trent Frederic	1 050 000 $ (1)
Trevor van Riemsdyk	950 000 $ (1)
Zac Jones	925 000 $ (1)
Justin Barron	925 000 $ (2)
Noah Cates	925 000 $ (1)
Arthur Kaliyev	894 167 $ (2)
J.J. Moser	886 667 $ (2)
Ronnie Attard	883 750 $ (1)
Gabriel Vilardi	825 000 $ (1)
Jacob Moverare	762 500 $ (2)
Michael McCarron	750 000 $ (1)
Michael Pezzetta	750 000 $ (1)
Cayden Primeau	0 $ (1)
Total Pro Players	21
Salary Commitment
Year 1 : 70 932 798 $
Year 2 : 53 874 048 $
Year 3 : 50 405 714 $
Year 4 : 31 705 714 $
Salary Average Commitment
Year 1 : 70 932 797 $
Year 2 : 53 874 047 $
Year 3 : 50 405 713 $
Year 4 : 31 705 713 $
Salary Cap with 1 Way Contract
Year 1 : 70 932 797 $
Year 2 : 53 874 047 $
Year 3 : 50 405 713 $
Year 4 : 31 705 713 $

Farm Players Salaries
Janne Kuokkanen	182 500 $ (2)
Noah Gregor	95 000 $ (1)
Ryan Merkley	86 333 $ (1)
Jordan Harris	84 250 $ (1)
Curtis Douglas	83 750 $ (2)
Nathan Walker	75 000 $ (2)
Aleksi Heponiemi	75 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 1 : 681 833 $
Year 2 : 341 250 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 681 833 $
Year 2 : 341 250 $
Year 3 : 0 $
Year 4 : 0 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 100 000 $
Pro Players Total Average Salaries	71 100 000 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Andrei Svechnikov	7 750 000 $ (7)
Clayton Keller	7 150 000 $ (6)
Andrew Mangiapane	5 800 000 $ (3)
Phillip Danault	5 500 000 $ (5)
Joel Eriksson Ek	5 250 000 $ (6)
Jean-Gabriel Pageau	5 000 000 $ (4)
Devon Toews	4 100 000 $ (2)
Alex Iafallo	4 000 000 $ (3)
Kevin Shattenkirk	3 900 000 $ (1)
Pavel Zacha	3 500 000 $ (1)
Alex Nedeljkovic	3 000 000 $ (1)
Anthony Duclair	3 000 000 $ (2)
Vladislav Gavrikov	2 800 000 $ (1)
Justin Holl	2 000 000 $ (1)
Juuso Valimaki	1 550 000 $ (1)
Derek Grant	1 500 000 $ (1)
Kevin Lankinen	1 500 000 $ (1)
Nic Dowd	1 300 000 $ (3)
Nick Holden	1 300 000 $ (1)
Frederick Gaudreau	1 200 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 71 100 000 $
Year 2 : 48 850 000 $
Year 3 : 41 750 000 $
Year 4 : 30 650 000 $
Salary Average Commitment
Year 1 : 71 100 000 $
Year 2 : 48 850 000 $
Year 3 : 41 750 000 $
Year 4 : 30 650 000 $
Salary Cap with 1 Way Contract
Year 1 : 71 100 000 $
Year 2 : 48 850 000 $
Year 3 : 41 750 000 $
Year 4 : 30 650 000 $

Farm Players Salaries
Dominik Bokk	86 333 $ (1)
Brayden Tracey	86 333 $ (2)
Benoit-Olivier Groulx	82 250 $ (1)
Jordan Spence	82 000 $ (2)
Nikita Alexandrov	81 667 $ (2)
Jake Leschyshyn	76 667 $ (3)
Axel Jonsson-Fjallby	75 000 $ (1)
Kristian Vesalainen	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 1 : 570 250 $
Year 2 : 326 667 $
Year 3 : 76 667 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 570 250 $
Year 2 : 326 667 $
Year 3 : 76 667 $
Year 4 : 0 $

Floride Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	FLA Live Arena
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 63 $ - 0 - 0,00%
Level 3:	2000 - 38 $ - 0 - 0,00%
Level 4:	4000 - 28 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 016 333 $
Pro Players Total Average Salaries	76 016 333 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Mitchell Marner	10 903 000 $ (3)
Ryan Ellis	6 250 000 $ (5)
William Karlsson	5 900 000 $ (5)
Neal Pionk	5 875 000 $ (3)
Jake Muzzin	5 625 000 $ (2)
Joel Farabee	5 000 000 $ (6)
Alex Tuch	4 750 000 $ (4)
Brandon Saad	4 500 000 $ (4)
Frederik Andersen	4 500 000 $ (1)
Tanner Pearson	3 250 000 $ (2)
Roope Hintz	3 150 000 $ (1)
Matt Roy	3 150 000 $ (2)
Calle Jarnkrok	2 100 000 $ (4)
Martin Jones	2 000 000 $ (1)
Jacob Bryson	1 850 000 $ (2)
Jake Evans	1 700 000 $ (3)
Ross Colton	1 125 000 $ (1)
Curtis Lazar	1 000 000 $ (3)
Mattias Samuelsson	925 000 $ (1)
Rasmus Kupari	863 333 $ (1)
Zach Sanford	850 000 $ (1)
Jaret Anderson-Dolan	750 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 1 : 76 016 333 $
Year 2 : 61 853 000 $
Year 3 : 47 978 000 $
Year 4 : 28 500 000 $
Salary Average Commitment
Year 1 : 76 016 333 $
Year 2 : 61 853 000 $
Year 3 : 47 978 000 $
Year 4 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 1 : 76 016 333 $
Year 2 : 61 853 000 $
Year 3 : 47 978 000 $
Year 4 : 28 500 000 $

Farm Players Salaries
Carl Grundstrom	130 000 $ (2)
Spencer Knight	92 500 $ (1)
Alec Regula	86 667 $ (1)
Nico Daws	85 083 $ (2)
Lucas Johansen	76 250 $ (1)
Parker Kelly	76 250 $ (2)
Markus Niemelainen	76 250 $ (1)
Olli Juolevi	75 000 $ (1)
Lias Andersson	75 000 $ (1)
Ryan McLeod	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 1 : 773 000 $
Year 2 : 291 333 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 773 000 $
Year 2 : 291 333 $
Year 3 : 0 $
Year 4 : 0 $

Los-Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Crypto.com Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 916 667 $
Pro Players Total Average Salaries	66 916 667 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Miro Heiskanen	8 450 000 $ (7)
Jacob Trouba	8 000 000 $ (4)
Jordan Eberle	5 500 000 $ (2)
Jamie Oleksiak	4 600 000 $ (4)
Alex Killorn	4 450 000 $ (1)
Anthony Beauvillier	4 150 000 $ (2)
Cam Talbot	3 666 667 $ (1)
Joel Armia	3 400 000 $ (3)
Kailer Yamamoto	3 100 000 $ (2)
Ryan Lindgren	3 000 000 $ (2)
Patrice Bergeron	2 500 000 $ (1)
Casey Cizikas	2 500 000 $ (5)
Nick Jensen	2 500 000 $ (1)
Olli Maatta	2 250 000 $ (1)
Alexandre Texier	1 525 000 $ (1)
Matt Martin	1 500 000 $ (2)
Owen Tippett	1 500 000 $ (2)
Jujhar Khaira	975 000 $ (1)
Shane Pinto	925 000 $ (1)
Tim Stutzle	925 000 $ (1)
Noah Juulsen	750 000 $ (1)
Zachary Fucale	750 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 1 : 66 916 667 $
Year 2 : 45 700 000 $
Year 3 : 26 950 000 $
Year 4 : 23 550 000 $
Salary Average Commitment
Year 1 : 66 916 667 $
Year 2 : 45 700 000 $
Year 3 : 26 950 000 $
Year 4 : 23 550 000 $
Salary Cap with 1 Way Contract
Year 1 : 66 916 667 $
Year 2 : 45 700 000 $
Year 3 : 26 950 000 $
Year 4 : 23 550 000 $

Farm Players Salaries
Helge Grans	84 750 $ (3)
Samuel Bolduc	84 250 $ (1)
Michael Dipietro	84 000 $ (1)
Roby Jarventie	82 833 $ (3)
Matthew Robertson	79 750 $ (2)
Egor Afanasyev	78 917 $ (3)
Shane Bowers	75 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 1 : 569 500 $
Year 2 : 326 250 $
Year 3 : 246 500 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 569 500 $
Year 2 : 326 250 $
Year 3 : 246 500 $
Year 4 : 0 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	88 012 500 $
Pro Players Total Average Salaries	88 012 500 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Artemi Panarin	11 642 860 $ (4)
Mark Stone	9 500 000 $ (5)
Darnell Nurse	9 250 000 $ (8)
Alex Pietrangelo	8 800 000 $ (5)
Chris Kreider	6 500 000 $ (5)
Ben Chiarot	4 750 000 $ (4)
Tomas Tatar	4 500 000 $ (1)
Nikita Zaitsev	4 500 000 $ (2)
Connor Murphy	4 400 000 $ (4)
Radek Faksa	3 250 000 $ (3)
Marcus Foligno	3 100 000 $ (2)
Colton Sissons	2 857 143 $ (4)
Brayden McNabb	2 850 000 $ (3)
Brock McGinn	2 750 000 $ (3)
Sean Kuraly	2 500 000 $ (3)
Erik Haula	2 375 000 $ (1)
David Kampf	1 500 000 $ (1)
Mattias Janmark	1 250 000 $ (1)
Anthony Stolarz	950 000 $ (1)
Filip Gustavsson	787 500 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 88 012 500 $
Year 2 : 76 650 000 $
Year 3 : 69 050 000 $
Year 4 : 57 700 000 $
Salary Average Commitment
Year 1 : 88 012 500 $
Year 2 : 76 650 000 $
Year 3 : 69 050 000 $
Year 4 : 57 700 000 $
Salary Cap with 1 Way Contract
Year 1 : 88 012 500 $
Year 2 : 76 650 000 $
Year 3 : 69 050 000 $
Year 4 : 57 700 000 $

Farm Players Salaries
Nicolas Meloche	95 000 $ (1)
Dysin Mayo	95 000 $ (3)
Yan Kuznetsov	87 000 $ (1)
Danila Klimovich	85 583 $ (3)
Sebastien Aho	82 500 $ (2)
Ryan Lomberg	80 000 $ (2)
Daniil Miromanov	76 250 $ (1)
Dylan Coghlan	76 250 $ (1)
Wyatt Kalynuk	75 000 $ (1)
Jacob Larsson	75 000 $ (1)
Gabriel Carlsson	75 000 $ (1)
Total Farm Players	11
Salary Commitment
Year 1 : 902 583 $
Year 2 : 343 083 $
Year 3 : 180 583 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 902 583 $
Year 2 : 343 083 $
Year 3 : 180 583 $
Year 4 : 0 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 573 751 $
Pro Players Total Average Salaries	63 573 751 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 550 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	6 950 000 $
Projected Bank Account	6 950 000 $

Pro Players Salaries
Dougie Hamilton	9 000 000 $ (6)
Jordan Staal	6 000 000 $ (1)
Milan Lucic	5 250 000 $ (1)
Jared McCann	5 000 000 $ (5)
Rasmus Andersson	4 550 000 $ (4)
Christian Dvorak	4 450 000 $ (3)
Filip Hronek	4 400 000 $ (2)
John Marino	4 400 000 $ (5)
Jack Roslovic	4 000 000 $ (2)
Nick Leddy	4 000 000 $ (4)
Adam Lowry	3 250 000 $ (3)
Tage Thompson	1 400 000 $ (1)
Daniil Tarasov	1 050 000 $ (3)
Vasily Podkolzin	925 000 $ (2)
Alex Vlasic	916 667 $ (2)
Will Borgen	900 000 $ (1)
Dawson Mercer	894 167 $ (2)
Jack McBain	883 750 $ (1)
Martin Fehervary	791 667 $ (1)
Jack Studnicka	762 500 $ (2)
Stuart Skinner	750 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 1 : 63 573 751 $
Year 2 : 47 598 334 $
Year 3 : 35 700 000 $
Year 4 : 26 950 000 $
Salary Average Commitment
Year 1 : 63 573 751 $
Year 2 : 47 598 334 $
Year 3 : 35 700 000 $
Year 4 : 26 950 000 $
Salary Cap with 1 Way Contract
Year 1 : 63 573 751 $
Year 2 : 47 598 334 $
Year 3 : 35 700 000 $
Year 4 : 26 950 000 $

Farm Players Salaries
Lukas Reichel	92 500 $ (2)
Adam Raska	84 833 $ (2)
Josiah Slavin	84 250 $ (1)
Henrik Borgstrom	75 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 1 : 336 583 $
Year 2 : 177 333 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 336 583 $
Year 2 : 177 333 $
Year 3 : 0 $
Year 4 : 0 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 717 500 $
Pro Players Total Average Salaries	69 717 500 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (1)
Nick Suzuki	7 875 000 $ (8)
Kyle Okposo	6 000 000 $ (1)
Jonathan Drouin	5 500 000 $ (1)
Josh Anderson	5 500 000 $ (5)
Kyle Palmieri	5 000 000 $ (3)
Juuse Saros	5 000 000 $ (3)
Tyler Toffoli	4 250 000 $ (2)
Jeff Carter	3 125 000 $ (2)
Ian Cole	3 000 000 $ (1)
Jan Rutta	2 750 000 $ (3)
Karel Vejmelka	2 725 000 $ (3)
Tucker Poolman	2 500 000 $ (3)
Zemgus Girgensons	2 200 000 $ (1)
Garnet Hathaway	1 500 000 $ (1)
Alex Limoges	780 000 $ (1)
Haydn Fleury	762 500 $ (2)
Cale Fleury	750 000 $ (1)
Sami Niku	0 $ (1)
Daniel Sprong	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 69 717 500 $
Year 2 : 39 487 500 $
Year 3 : 31 350 000 $
Year 4 : 13 375 000 $
Salary Average Commitment
Year 1 : 69 717 500 $
Year 2 : 39 487 500 $
Year 3 : 31 350 000 $
Year 4 : 13 375 000 $
Salary Cap with 1 Way Contract
Year 1 : 69 717 500 $
Year 2 : 39 487 500 $
Year 3 : 31 350 000 $
Year 4 : 13 375 000 $

Farm Players Salaries
Zack Kassian	320 000 $ (2)
Cole Perfetti	89 417 $ (2)
Alex Turcotte	89 417 $ (2)
Victor Soderstrom	86 333 $ (2)
Lukas Dostal	82 250 $ (1)
Riley Tufte	75 000 $ (1)
Alexei Toropchenko	75 000 $ (1)
Alex Galchenyuk	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 1 : 817 417 $
Year 2 : 585 167 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 817 417 $
Year 2 : 585 167 $
Year 3 : 0 $
Year 4 : 0 $

New-Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	84 445 833 $
Pro Players Total Average Salaries	84 445 833 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Drew Doughty	11 000 000 $ (5)
Mikko Rantanen	9 250 000 $ (3)
Mika Zibanejad	8 500 000 $ (8)
Anders Lee	7 000 000 $ (4)
Ryan McDonagh	6 750 000 $ (4)
Erik Johnson	6 000 000 $ (1)
Elvis Merzlikins	5 400 000 $ (5)
Ryan Nugent-Hopkins	5 125 000 $ (7)
Mike Hoffman	4 500 000 $ (2)
Jake McCabe	4 000 000 $ (3)
Nicolas Roy	3 000 000 $ (5)
Dylan DeMelo	3 000 000 $ (2)
James Reimer	2 250 000 $ (1)
Andrew Cogliano	1 250 000 $ (1)
Charlie Lindgren	1 100 000 $ (3)
Reilly Walsh	925 000 $ (1)
Braden Schneider	925 000 $ (2)
Cole Sillinger	925 000 $ (2)
Yegor Chinakhov	925 000 $ (1)
Alexander Holtz	894 167 $ (3)
Nolan Foote	863 333 $ (2)
Philip Tomasino	863 333 $ (2)
Total Pro Players	22
Salary Commitment
Year 1 : 84 445 833 $
Year 2 : 73 095 833 $
Year 3 : 62 019 167 $
Year 4 : 46 775 000 $
Salary Average Commitment
Year 1 : 84 445 833 $
Year 2 : 73 095 833 $
Year 3 : 62 019 167 $
Year 4 : 46 775 000 $
Salary Cap with 1 Way Contract
Year 1 : 84 445 833 $
Year 2 : 73 095 833 $
Year 3 : 62 019 167 $
Year 4 : 46 775 000 $

Farm Players Salaries
Cole Schwindt	85 583 $ (2)
Artemi Kniazev	78 917 $ (2)
Tyce Thompson	76 250 $ (2)
Total Farm Players	3
Salary Commitment
Year 1 : 240 750 $
Year 2 : 240 750 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 240 750 $
Year 2 : 240 750 $
Year 3 : 0 $
Year 4 : 0 $

New-York Islander

Arena Capacity - Ticket Price Attendance - %
Arena Name	UBS Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 054 000 $
Pro Players Total Average Salaries	81 054 000 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Roman Josi	9 059 000 $ (6)
Steven Stamkos	8 500 000 $ (2)
Victor Hedman	7 875 000 $ (3)
Vladimir Tarasenko	7 500 000 $ (1)
Cam Atkinson	5 875 000 $ (3)
Jaden Schwartz	5 500 000 $ (4)
Thatcher Demko	5 000 000 $ (4)
Ryan Strome	5 000 000 $ (5)
Noah Hanifin	4 950 000 $ (2)
Jesperi Kotkaniemi	4 820 000 $ (8)
Cody Ceci	3 250 000 $ (3)
Scott Laughton	3 000 000 $ (4)
Robert Thomas	2 800 000 $ (9)
Nico Sturm	2 000 000 $ (3)
Noel Acciari	1 250 000 $ (1)
Matt Benning	1 250 000 $ (4)
Corey Perry	1 000 000 $ (1)
Jack Quinn	863 333 $ (3)
Calen Addison	795 000 $ (1)
Logan Thompson	766 667 $ (3)
Total Pro Players	20
Salary Commitment
Year 1 : 81 054 000 $
Year 2 : 75 834 000 $
Year 3 : 62 384 000 $
Year 4 : 41 754 000 $
Salary Average Commitment
Year 1 : 81 054 000 $
Year 2 : 70 509 000 $
Year 3 : 57 059 000 $
Year 4 : 36 429 000 $
Salary Cap with 1 Way Contract
Year 1 : 81 054 000 $
Year 2 : 70 509 000 $
Year 3 : 57 059 000 $
Year 4 : 36 429 000 $

Farm Players Salaries
Peyton Krebs	86 333 $ (2)
Simon Holmstrom	86 333 $ (2)
Ryan O'Rourke	85 533 $ (3)
Donovan Sebrango	82 833 $ (3)
MacKenzie Entwistle	80 000 $ (2)
Filip Hallander	76 417 $ (1)
Total Farm Players	6
Salary Commitment
Year 1 : 497 449 $
Year 2 : 421 032 $
Year 3 : 168 366 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 497 449 $
Year 2 : 421 032 $
Year 3 : 168 366 $
Year 4 : 0 $

New-York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 862 500 $
Pro Players Total Average Salaries	67 862 500 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (1)
Morgan Rielly	7 500 000 $ (8)
Jason Zucker	5 500 000 $ (1)
Alec Martinez	5 250 000 $ (2)
Brady Skjei	5 250 000 $ (2)
Charlie Coyle	5 250 000 $ (4)
Jakob Silfverberg	5 250 000 $ (2)
Reilly Smith	5 000 000 $ (3)
Elias Lindholm	4 850 000 $ (2)
Kaapo Kahkonen	2 750 000 $ (2)
Nick Ritchie	2 500 000 $ (1)
Laurent Brossoit	2 325 000 $ (1)
Jakub Zboril	1 137 500 $ (2)
Kurtis MacDermid	987 500 $ (2)
Reese Johnson	800 000 $ (2)
Liam Foudy	762 500 $ (2)
Rudolfs Balcers	750 000 $ (1)
Sean Day	750 000 $ (1)
Mathieu Olivier	750 000 $ (1)
Mikey Anderson	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 67 862 500 $
Year 2 : 44 787 500 $
Year 3 : 17 750 000 $
Year 4 : 12 750 000 $
Salary Average Commitment
Year 1 : 67 862 500 $
Year 2 : 44 787 500 $
Year 3 : 17 750 000 $
Year 4 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 1 : 67 862 500 $
Year 2 : 44 787 500 $
Year 3 : 17 750 000 $
Year 4 : 12 750 000 $

Farm Players Salaries
Brendan Lemieux	135 000 $ (1)
Max Jones	129 500 $ (2)
Jake Christiansen	92 500 $ (1)
Akira Schmid	85 083 $ (2)
Gage Goncalves	82 000 $ (2)
Fedor Gordeev	79 167 $ (3)
Gabriel Fortier	79 167 $ (1)
Total Farm Players	7
Salary Commitment
Year 1 : 682 417 $
Year 2 : 375 750 $
Year 3 : 79 167 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 682 417 $
Year 2 : 375 750 $
Year 3 : 79 167 $
Year 4 : 0 $

Ottawa Sénateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 248 508 $
Pro Players Total Average Salaries	89 248 508 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
John Tavares	11 000 000 $ (3)
Andrei Vasilevskiy	9 500 000 $ (6)
Alex Ovechkin	9 500 000 $ (4)
Jeff Skinner	9 000 000 $ (5)
Brock Boeser	6 650 000 $ (3)
Claude Giroux	6 500 000 $ (3)
Adam Henrique	5 825 000 $ (2)
Mikael Backlund	5 350 000 $ (2)
Patric Hornqvist	5 300 000 $ (1)
Marcus Pettersson	4 025 175 $ (3)
Mario Ferraro	3 250 000 $ (4)
Travis Hamonic	3 000 000 $ (1)
Jake Allen	2 875 000 $ (1)
Patrik Nemeth	2 500 000 $ (2)
Erik Brannstrom	900 000 $ (1)
Nils Hoglander	891 667 $ (1)
Lassi Thomson	863 333 $ (2)
Egor Sokolov	818 333 $ (1)
Martin Frk	750 000 $ (1)
Victor Mete	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 89 248 508 $
Year 2 : 73 963 508 $
Year 3 : 59 425 175 $
Year 4 : 31 250 000 $
Salary Average Commitment
Year 1 : 89 248 508 $
Year 2 : 73 963 508 $
Year 3 : 59 425 175 $
Year 4 : 31 250 000 $
Salary Cap with 1 Way Contract
Year 1 : 89 248 508 $
Year 2 : 73 963 508 $
Year 3 : 59 425 175 $
Year 4 : 31 250 000 $

Farm Players Salaries
Slater Koekkoek	92 500 $ (1)
Matt Nieto	85 000 $ (1)
Jasper Weatherby	84 250 $ (1)
Dustin Wolf	81 333 $ (2)
Ryan McGregor	80 333 $ (1)
Brad Hunt	76 250 $ (2)
Charles Hudon	75 000 $ (1)
Peter Abbandonato	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 1 : 574 666 $
Year 2 : 157 583 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 574 666 $
Year 2 : 157 583 $
Year 3 : 0 $
Year 4 : 0 $

Philadelphie Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 635 832 $
Pro Players Total Average Salaries	80 635 832 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (4)
Carey Price	10 500 000 $ (4)
Jared Spurgeon	7 575 000 $ (5)
Gabriel Landeskog	7 000 000 $ (7)
Torey Krug	6 500 000 $ (5)
Connor Hellebuyck	6 166 666 $ (2)
Yanni Gourde	5 166 666 $ (3)
Samuel Girard	5 000 000 $ (5)
Jonathan Marchessault	5 000 000 $ (2)
Vince Dunn	4 000 000 $ (1)
Dominik Kubalik	2 500 000 $ (2)
Ryan Reaves	1 750 000 $ (1)
Justin Braun	1 000 000 $ (1)
Justin Danforth	975 000 $ (2)
Michael Bunting	950 000 $ (1)
Joe Veleno	894 167 $ (1)
Conor Timmins	850 000 $ (1)
Trevor Lewis	800 000 $ (1)
Alex Barre-Boulet	758 333 $ (2)
Alex Nylander	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 80 635 832 $
Year 2 : 69 641 665 $
Year 3 : 54 241 666 $
Year 4 : 49 075 000 $
Salary Average Commitment
Year 1 : 80 635 832 $
Year 2 : 69 641 665 $
Year 3 : 54 241 666 $
Year 4 : 49 075 000 $
Salary Cap with 1 Way Contract
Year 1 : 80 635 832 $
Year 2 : 69 641 665 $
Year 3 : 54 241 666 $
Year 4 : 49 075 000 $

Farm Players Salaries
Nolan Patrick	120 000 $ (1)
Nicolas Beaudin	86 333 $ (1)
Noel Gunler	86 250 $ (3)
Jared McIsaac	76 417 $ (1)
Ukko-Pekka Luukkonen	0 $ (1)
P.K. Subban	0 $ (1)
Total Farm Players	6
Salary Commitment
Year 1 : 369 000 $
Year 2 : 86 250 $
Year 3 : 86 250 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 369 000 $
Year 2 : 86 250 $
Year 3 : 86 250 $
Year 4 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 457 143 $
Pro Players Total Average Salaries	75 457 143 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (3)
Shea Weber	7 857 143 $ (4)
Max Pacioretty	7 000 000 $ (1)
Evgeni Malkin	6 100 000 $ (4)
J.T. Miller	5 250 000 $ (1)
Mikhail Sergachev	4 800 000 $ (1)
Victor Olofsson	4 750 000 $ (2)
Brian Dumoulin	4 100 000 $ (1)
Robby Fabbri	4 000 000 $ (3)
Marc-Andre Fleury	3 500 000 $ (2)
Kasperi Kapanen	3 200 000 $ (2)
Erik Cernak	2 950 000 $ (1)
Chandler Stephenson	2 750 000 $ (2)
Pierre Engvall	2 250 000 $ (1)
Mike Smith	2 200 000 $ (1)
Ryan Hartman	1 700 000 $ (2)
Jani Hakanpaa	1 500 000 $ (2)
Rem Pitlick	1 100 000 $ (2)
Danton Heinen	1 000 000 $ (1)
Alexander Edler	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 75 457 143 $
Year 2 : 45 157 143 $
Year 3 : 26 657 143 $
Year 4 : 13 957 143 $
Salary Average Commitment
Year 1 : 75 457 143 $
Year 2 : 45 157 143 $
Year 3 : 26 657 143 $
Year 4 : 13 957 143 $
Salary Cap with 1 Way Contract
Year 1 : 75 457 143 $
Year 2 : 45 157 143 $
Year 3 : 26 657 143 $
Year 4 : 13 957 143 $

Farm Players Salaries
Antonio Stranges	92 500 $ (4)
Alex Beaucage	87 833 $ (2)
Jacob Peterson	84 250 $ (1)
Alexander True	75 000 $ (1)
Total Farm Players	4
Salary Commitment
Year 1 : 339 583 $
Year 2 : 180 333 $
Year 3 : 92 500 $
Year 4 : 92 500 $
Salary Average Commitment
Year 1 : 339 583 $
Year 2 : 180 333 $
Year 3 : 92 500 $
Year 4 : 92 500 $

Saint-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 612 857 $
Pro Players Total Average Salaries	70 612 857 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Sergei Bobrovsky	10 000 000 $ (4)
Charlie McAvoy	9 500 000 $ (8)
Patrik Laine	8 700 000 $ (4)
Kyle Connor	7 142 857 $ (4)
Josh Bailey	5 000 000 $ (2)
Conor Garland	4 950 000 $ (4)
Nikita Zadorov	3 750 000 $ (2)
Martin Necas	3 000 000 $ (2)
Oskar Lindblom	2 500 000 $ (2)
Oliver Kylington	2 500 000 $ (2)
Filip Chytil	2 300 000 $ (1)
Isac Lundestrom	1 800 000 $ (2)
Travis Dermott	1 500 000 $ (1)
Craig Anderson	1 500 000 $ (1)
Eetu Luostarinen	1 500 000 $ (2)
Brett Howden	1 500 000 $ (1)
Ian Mitchell	925 000 $ (1)
Bowen Byram	894 167 $ (1)
J.J. Peterka	855 833 $ (3)
Jan Jenik	795 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 70 612 857 $
Year 2 : 61 198 690 $
Year 3 : 41 148 690 $
Year 4 : 40 292 857 $
Salary Average Commitment
Year 1 : 70 612 857 $
Year 2 : 61 198 690 $
Year 3 : 41 148 690 $
Year 4 : 40 292 857 $
Salary Cap with 1 Way Contract
Year 1 : 70 612 857 $
Year 2 : 61 198 690 $
Year 3 : 41 148 690 $
Year 4 : 40 292 857 $

Farm Players Salaries
Tyler Madden	92 500 $ (1)
Emil Bemstrom	90 000 $ (2)
Connor McMichael	86 333 $ (2)
Matias Maccelli	85 333 $ (1)
Luke Evangelista	79 750 $ (3)
Josh Mahura	75 000 $ (1)
Total Farm Players	6
Salary Commitment
Year 1 : 508 916 $
Year 2 : 256 083 $
Year 3 : 79 750 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 508 916 $
Year 2 : 256 083 $
Year 3 : 79 750 $
Year 4 : 0 $

San-José Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 351 917 $
Pro Players Total Average Salaries	69 351 917 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Sebastian Aho	8 460 250 $ (2)
Thomas Chabot	8 000 000 $ (6)
Jeff Petry	6 250 000 $ (3)
Bo Horvat	5 500 000 $ (1)
Gustav Nyquist	5 500 000 $ (1)
Jaccob Slavin	5 300 000 $ (3)
Bryan Rust	5 125 000 $ (6)
Mike Matheson	4 875 000 $ (4)
Carter Verhaeghe	4 166 667 $ (3)
Ilya Sorokin	4 000 000 $ (2)
Derek Forbort	3 000 000 $ (2)
Oskar Sundqvist	2 750 000 $ (1)
Ivan Barbashev	2 250 000 $ (1)
Antti Raanta	2 000 000 $ (1)
Derek Ryan	1 250 000 $ (1)
Anton Lundell	925 000 $ (2)
Carter Rowney	0 $ (1)
Sean Durzi	0 $ (1)
Brandon Sutter	0 $ (1)
Alex Formenton	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 69 351 917 $
Year 2 : 50 101 917 $
Year 3 : 33 716 667 $
Year 4 : 18 000 000 $
Salary Average Commitment
Year 1 : 69 351 917 $
Year 2 : 50 101 917 $
Year 3 : 33 716 667 $
Year 4 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 1 : 69 351 917 $
Year 2 : 50 101 917 $
Year 3 : 33 716 667 $
Year 4 : 18 000 000 $

Farm Players Salaries
Dylan Samberg	92 500 $ (1)
Scott Reedy	84 250 $ (1)
Otto Koivula	80 000 $ (2)
Sheldon Dries	76 250 $ (2)
Joey Daccord	75 000 $ (1)
Drew Helleson	0 $ (1)
Juho Lammikko	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 1 : 408 000 $
Year 2 : 156 250 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 408 000 $
Year 2 : 156 250 $
Year 3 : 0 $
Year 4 : 0 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 606 607 $
Pro Players Total Average Salaries	64 606 607 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Nikita Kucherov	9 500 000 $ (5)
Leon Draisaitl	8 500 000 $ (3)
Kevin Hayes	7 142 857 $ (4)
T.J. Oshie	5 750 000 $ (3)
Travis Sanheim	4 675 000 $ (1)
Mason Marchment	4 500 000 $ (4)
Noah Dobson	4 000 000 $ (3)
Tristan Jarry	3 500 000 $ (1)
MacKenzie Weegar	3 250 000 $ (1)
Teddy Blueger	2 200 000 $ (1)
Alex Goligoski	2 000 000 $ (2)
Vinnie Hinostroza	1 700 000 $ (1)
Keegan Kolesar	1 400 000 $ (3)
Colin Blackwell	1 200 000 $ (2)
Mads Sogaard	925 000 $ (2)
K'Andre Miller	925 000 $ (1)
Grigori Denisenko	925 000 $ (1)
Nikolai Knyzhov	850 000 $ (1)
Ben Hutton	850 000 $ (2)
Isaac Ratcliffe	813 750 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 64 606 607 $
Year 2 : 45 767 857 $
Year 3 : 40 792 857 $
Year 4 : 21 142 857 $
Salary Average Commitment
Year 1 : 64 606 607 $
Year 2 : 45 767 857 $
Year 3 : 40 792 857 $
Year 4 : 21 142 857 $
Salary Cap with 1 Way Contract
Year 1 : 64 606 607 $
Year 2 : 45 767 857 $
Year 3 : 40 792 857 $
Year 4 : 21 142 857 $

Farm Players Salaries
Caleb Jones	135 000 $ (1)
Jack Drury	92 500 $ (2)
Mason McTavish	89 417 $ (3)
Cody Glass	87 413 $ (1)
Angus Crookshank	83 833 $ (2)
Samuel Fagemo	79 500 $ (1)
Total Farm Players	6
Salary Commitment
Year 1 : 567 663 $
Year 2 : 265 750 $
Year 3 : 89 417 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 567 663 $
Year 2 : 265 750 $
Year 3 : 89 417 $
Year 4 : 0 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 104 500 $
Pro Players Total Average Salaries	61 104 500 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Logan Couture	8 000 000 $ (5)
John Carlson	8 000 000 $ (4)
Nathan MacKinnon	6 300 000 $ (1)
Evander Kane	5 125 000 $ (4)
Rickard Rakell	5 000 000 $ (6)
Oscar Klefbom	4 167 000 $ (1)
Matt Grzelcyk	3 687 500 $ (2)
Brandon Montour	3 500 000 $ (2)
Pius Suter	3 250 000 $ (1)
Denis Gurianov	2 900 000 $ (1)
Alexander Barabanov	2 500 000 $ (2)
Adin Hill	2 175 000 $ (1)
Colin White	1 200 000 $ (1)
Connor Clifton	1 000 000 $ (1)
Trevor Zegras	925 000 $ (1)
Lucas Raymond	925 000 $ (2)
Jeremy Swayman	925 000 $ (1)
Stefan Noesen	762 500 $ (2)
Jaycob Megna	762 500 $ (2)
Jonathan Dahlen	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 61 104 500 $
Year 2 : 38 262 500 $
Year 3 : 26 125 000 $
Year 4 : 26 125 000 $
Salary Average Commitment
Year 1 : 61 104 500 $
Year 2 : 38 262 500 $
Year 3 : 26 125 000 $
Year 4 : 26 125 000 $
Salary Cap with 1 Way Contract
Year 1 : 61 104 500 $
Year 2 : 38 262 500 $
Year 3 : 26 125 000 $
Year 4 : 26 125 000 $

Farm Players Salaries
Niko Mikkola	190 000 $ (1)
Blake Lizotte	167 500 $ (2)
Riley Stillman	135 000 $ (2)
Thomas Bordeleau	91 668 $ (2)
Brandon Coe	85 083 $ (2)
Zach Sawchenko	75 000 $ (1)
Ryan Poehling	75 000 $ (1)
Max Veronneau	75 000 $ (1)
Connor Ingram	73 333 $ (1)
Thomas Gregoire	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 1 : 967 584 $
Year 2 : 479 251 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 967 584 $
Year 2 : 479 251 $
Year 3 : 0 $
Year 4 : 0 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Toronto
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	6
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 448 333 $
Pro Players Total Average Salaries	76 448 333 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Tomas Hertl	8 137 500 $ (8)
Brendan Gallagher	6 500 000 $ (5)
Colton Parayko	6 500 000 $ (8)
Timo Meier	6 000 000 $ (1)
Jonas Brodin	6 000 000 $ (6)
Damon Severson	4 166 666 $ (1)
Jake DeBrusk	4 000 000 $ (2)
Joonas Donskoi	3 900 000 $ (1)
Frank Vatrano	3 650 000 $ (3)
Vitek Vanecek	3 400 000 $ (3)
Craig Smith	3 100 000 $ (1)
Mathieu Joseph	2 950 000 $ (4)
Jordan Kyrou	2 800 000 $ (1)
Ilya Lyubushkin	2 750 000 $ (2)
Zach Whitecloud	2 750 000 $ (6)
Sean Walker	2 650 000 $ (2)
Henri Jokiharju	2 500 000 $ (2)
Yegor Sharangovich	2 000 000 $ (1)
Casey DeSmith	1 800 000 $ (2)
Dylan Cozens	894 167 $ (1)
Jason Robertson	0 $ (1)
Total Pro Players	21
Salary Commitment
Year 1 : 76 448 333 $
Year 2 : 53 587 500 $
Year 3 : 39 887 500 $
Year 4 : 32 837 500 $
Salary Average Commitment
Year 1 : 76 448 333 $
Year 2 : 53 587 500 $
Year 3 : 39 887 500 $
Year 4 : 32 837 500 $
Salary Cap with 1 Way Contract
Year 1 : 76 448 333 $
Year 2 : 53 587 500 $
Year 3 : 39 887 500 $
Year 4 : 32 837 500 $

Farm Players Salaries
Mason Appleton	216 667 $ (3)
Connor Dewar	80 000 $ (2)
Nathan Legare	78 918 $ (2)
Jakub Skarek	76 417 $ (1)
Total Farm Players	4
Salary Commitment
Year 1 : 452 002 $
Year 2 : 375 585 $
Year 3 : 216 667 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 452 002 $
Year 2 : 375 585 $
Year 3 : 216 667 $
Year 4 : 0 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 950 000 $
Pro Players Total Average Salaries	75 950 000 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Brayden Point	9 500 000 $ (8)
Filip Forsberg	8 500 000 $ (8)
Kevin Fiala	7 875 000 $ (7)
Quinn Hughes	7 850 000 $ (5)
Nikolaj Ehlers	6 000 000 $ (3)
Nick Schmaltz	5 850 000 $ (4)
TJ Brodie	5 000 000 $ (2)
Ben Bishop	4 916 667 $ (1)
Petr Mrazek	3 800 000 $ (2)
Ryan Suter	3 650 000 $ (3)
Radko Gudas	2 500 000 $ (1)
Dillon Dube	2 300 000 $ (2)
Kaapo Kakko	2 100 000 $ (2)
Michael McLeod	975 000 $ (1)
Pavel Dorofeyev	925 000 $ (1)
Dylan Holloway	925 000 $ (2)
Vitali Kravtsov	875 000 $ (1)
Jack Rathbone	850 000 $ (2)
Rasmus Asplund	825 000 $ (1)
Alexandre Carrier	733 333 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 75 950 000 $
Year 2 : 64 200 000 $
Year 3 : 49 225 000 $
Year 4 : 39 575 000 $
Salary Average Commitment
Year 1 : 75 950 000 $
Year 2 : 64 200 000 $
Year 3 : 49 225 000 $
Year 4 : 39 575 000 $
Salary Cap with 1 Way Contract
Year 1 : 75 950 000 $
Year 2 : 64 200 000 $
Year 3 : 49 225 000 $
Year 4 : 39 575 000 $

Farm Players Salaries
Colin Miller	185 000 $ (2)
Ty Dellandrea	96 333 $ (1)
Nils Lundkvist	92 500 $ (2)
Ridly Greig	92 500 $ (4)
Riley Damiani	80 333 $ (1)
Matt Irwin	75 000 $ (1)
Brian Boyle	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 1 : 621 666 $
Year 2 : 370 000 $
Year 3 : 92 500 $
Year 4 : 92 500 $
Salary Average Commitment
Year 1 : 621 666 $
Year 2 : 370 000 $
Year 3 : 92 500 $
Year 4 : 92 500 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 105 833 $
Pro Players Total Average Salaries	69 105 833 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Cale Makar	9 000 000 $ (5)
Evgeny Kuznetsov	7 800 000 $ (3)
Marc-Edouard Vlasic	7 000 000 $ (4)
Cam Fowler	6 500 000 $ (4)
Hampus Lindholm	6 500 000 $ (8)
Taylor Hall	6 000 000 $ (3)
Oliver Bjorkstrand	5 400 000 $ (4)
Semyon Varlamov	5 000 000 $ (1)
Viktor Arvidsson	4 250 000 $ (2)
Lars Eller	3 500 000 $ (1)
Sammy Blais	1 525 000 $ (1)
Jamie Drysdale	925 000 $ (1)
Seth Jarvis	894 167 $ (2)
Jesse Ylonen	880 833 $ (1)
Cole Caufield	880 833 $ (1)
Lucas Carlsson	800 000 $ (1)
Marc Staal	750 000 $ (1)
Dan Vladar	750 000 $ (1)
Laurent Dauphin	750 000 $ (1)
Rasmus Sandin	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 69 105 833 $
Year 2 : 53 344 167 $
Year 3 : 48 200 000 $
Year 4 : 34 400 000 $
Salary Average Commitment
Year 1 : 69 105 833 $
Year 2 : 53 344 167 $
Year 3 : 48 200 000 $
Year 4 : 34 400 000 $
Salary Cap with 1 Way Contract
Year 1 : 69 105 833 $
Year 2 : 53 344 167 $
Year 3 : 48 200 000 $
Year 4 : 34 400 000 $

Farm Players Salaries
Sam Poulin	86 333 $ (2)
Jacob Perreault	86 333 $ (3)
Isaak Phillips	85 917 $ (2)
Michal Teply	82 000 $ (2)
Zayde Wisdom	79 750 $ (3)
Nicholas Robertson	79 667 $ (2)
Joel Hofer	79 500 $ (1)
Vasily Ponomarev	79 500 $ (3)
Akil Thomas	79 500 $ (1)
Joel Teasdale	75 000 $ (1)
Cam Dineen	75 000 $ (1)
Total Farm Players	11
Salary Commitment
Year 1 : 888 500 $
Year 2 : 579 500 $
Year 3 : 245 583 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 888 500 $
Year 2 : 579 500 $
Year 3 : 245 583 $
Year 4 : 0 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 251 667 $
Pro Players Total Average Salaries	82 251 667 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (2)
Oliver Ekman-Larsson	7 260 000 $ (5)
David Pastrnak	6 666 667 $ (1)
Brayden Schenn	6 500 000 $ (6)
Sean Monahan	6 375 000 $ (1)
Jake Guentzel	6 000 000 $ (2)
Esa Lindell	5 800 000 $ (3)
Andre Burakovsky	5 500 000 $ (5)
Tyler Johnson	5 000 000 $ (2)
Jakob Chychrun	4 600 000 $ (3)
Mike Reilly	3 000 000 $ (2)
Mackenzie Blackwood	2 800 000 $ (1)
Jason Dickinson	2 650 000 $ (2)
Nick Bonino	2 050 000 $ (1)
Ilya Samsonov	1 800 000 $ (1)
Travis Boyd	1 750 000 $ (2)
Scott Mayfield	1 450 000 $ (1)
Morgan Frost	800 000 $ (1)
Corey Schueneman	750 000 $ (1)
Chris Tierney	750 000 $ (1)
Brogan Rafferty	750 000 $ (1)
Nicolas Hague	0 $ (1)
Total Pro Players	22
Salary Commitment
Year 1 : 82 251 667 $
Year 2 : 58 060 000 $
Year 3 : 29 660 000 $
Year 4 : 19 260 000 $
Salary Average Commitment
Year 1 : 82 251 667 $
Year 2 : 58 060 000 $
Year 3 : 29 660 000 $
Year 4 : 19 260 000 $
Salary Cap with 1 Way Contract
Year 1 : 82 251 667 $
Year 2 : 58 060 000 $
Year 3 : 29 660 000 $
Year 4 : 19 260 000 $

Farm Players Salaries
Adam Erne	210 000 $ (1)
Ivan Prosvetov	75 000 $ (1)
Arttu Ruotsalainen	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 1 : 285 000 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 285 000 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canada Life Centre
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	7
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 042 500 $
Pro Players Total Average Salaries	89 042 500 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 500 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 000 000 $
Projected Bank Account	12 000 000 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (4)
Johnny Gaudreau	9 750 000 $ (7)
Kirill Kaprizov	9 000 000 $ (4)
Sam Reinhart	6 500 000 $ (2)
Mattias Ekholm	6 250 000 $ (4)
Pierre-Luc Dubois	6 000 000 $ (1)
Ondrej Palat	6 000 000 $ (5)
Vincent Trocheck	5 625 000 $ (7)
Zach Hyman	5 500 000 $ (6)
Ville Husso	4 750 000 $ (3)
Christopher Tanev	4 500 000 $ (2)
Jordan Greenway	3 000 000 $ (3)
Carson Soucy	2 750 000 $ (1)
Gustav Forsling	2 666 667 $ (2)
Jacob Middleton	2 450 000 $ (3)
Max Comtois	2 037 500 $ (1)
Joonas Korpisalo	1 300 000 $ (1)
Evan Bouchard	863 333 $ (1)
Alexander Volkov	100 000 $ (1)
Barrett Hayton	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 1 : 89 042 500 $
Year 2 : 75 991 667 $
Year 3 : 62 325 000 $
Year 4 : 52 125 000 $
Salary Average Commitment
Year 1 : 89 042 500 $
Year 2 : 75 991 667 $
Year 3 : 62 325 000 $
Year 4 : 52 125 000 $
Salary Cap with 1 Way Contract
Year 1 : 89 042 500 $
Year 2 : 75 991 667 $
Year 3 : 62 325 000 $
Year 4 : 52 125 000 $

Farm Players Salaries
Jacob Bernard-Docker	92 500 $ (1)
Alex Newhook	90 833 $ (1)
Adam Beckman	89 417 $ (2)
Thomas Harley	86 333 $ (2)
Robin Salo	80 000 $ (2)
Adam Ruzicka	0 $ (1)
Total Farm Players	6
Salary Commitment
Year 1 : 439 083 $
Year 2 : 255 750 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 439 083 $
Year 2 : 255 750 $
Year 3 : 0 $
Year 4 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 82 500 000 $ Available Cap Space	Over Minimum of 0 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	12 000 000 $	75 443 749 $	7 056 251 $	75 443 749 $	20	6	26
Arizona Coyotes	12 000 000 $	61 449 166 $	21 050 834 $	61 449 166 $	20	8	28
Boston Bruins	11 950 000 $	70 279 167 $	12 220 833 $	70 279 167 $	20	10	30
Buffalo Sabres	12 000 000 $	76 775 000 $	5 725 000 $	76 775 000 $	20	10	30
Calgary Flames	12 000 000 $	66 722 500 $	15 777 500 $	66 722 500 $	20	5	25
Caroline Hurricanes	12 000 000 $	65 599 166 $	16 900 834 $	65 599 166 $	21	7	28
Chicago Blackhawks	12 000 000 $	80 552 500 $	1 947 500 $	80 552 500 $	20	7	27
Colorado Avalanche	12 000 000 $	70 104 999 $	12 395 001 $	70 104 999 $	21	5	26
Columbus Blue Jackets	12 000 000 $	74 573 583 $	7 926 417 $	74 573 583 $	20	13	33
Dallas Stars	12 000 000 $	77 846 366 $	4 653 634 $	77 846 366 $	20	8	28
Detroit Red Wings	12 000 000 $	70 932 797 $	11 567 203 $	70 932 797 $	21	7	28
Edmonton Oilers	12 000 000 $	71 100 000 $	11 400 000 $	71 100 000 $	20	8	28
Floride Panthers	12 000 000 $	76 016 333 $	6 483 667 $	76 016 333 $	22	10	32
Los-Angeles Kings	12 000 000 $	66 916 667 $	15 583 333 $	66 916 667 $	22	7	29
Minnesota Wild	12 000 000 $	88 012 500 $	-5 512 500 $	88 012 500 $	20	11	31
Montreal Canadiens	6 950 000 $	66 123 751 $	16 376 249 $	66 123 751 $	21	4	25
Nashville Predators	12 000 000 $	69 717 500 $	12 782 500 $	69 717 500 $	20	8	28
New-Jersey Devils	12 000 000 $	84 445 833 $	-1 945 833 $	84 445 833 $	22	3	25
New-York Islander	12 000 000 $	81 054 000 $	1 446 000 $	81 054 000 $	20	6	26
New-York Rangers	12 000 000 $	67 862 500 $	14 637 500 $	67 862 500 $	20	7	27
Ottawa Sénateurs	12 000 000 $	89 248 508 $	-6 748 508 $	89 248 508 $	20	8	28
Philadelphie Flyers	12 000 000 $	80 635 832 $	1 864 168 $	80 635 832 $	20	6	26
Pittsburgh Penguins	12 000 000 $	75 457 143 $	7 042 857 $	75 457 143 $	20	4	24
Saint-Louis Blues	12 000 000 $	70 612 857 $	11 887 143 $	70 612 857 $	20	6	26
San-José Sharks	12 000 000 $	69 351 917 $	13 148 083 $	69 351 917 $	20	7	27
Seattle Kraken	12 000 000 $	64 606 607 $	17 893 393 $	64 606 607 $	20	6	26
Tampa Bay Lightning	12 000 000 $	61 104 500 $	21 395 500 $	61 104 500 $	20	10	30
Toronto Maple Leafs	12 000 000 $	76 448 333 $	6 051 667 $	76 448 333 $	21	4	25
Vancouver Canucks	12 000 000 $	75 950 000 $	6 550 000 $	75 950 000 $	20	7	27
Vegas Golden Knights	12 000 000 $	69 105 833 $	13 394 167 $	69 105 833 $	20	11	31
Washington Capitals	12 000 000 $	82 251 667 $	248 333 $	82 251 667 $	22	3	25
Winnipeg Jets	12 000 000 $	89 042 500 $	-6 542 500 $	89 042 500 $	20	6	26

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %